Fraud Examination 4e Chapter 6 Page 197 Case Study 4 Using Ratios And Horizontal

Fraud Examination 4e Chapter 6 page 197 Case Study 4 Using ratios and Horizontal and vertical analyses . I am having difficulty with this I can not get the formulas to work out as I thought they should could you help with this analysis.